Expected Income 2020-2021                  
                   
Check writing campaign  $ 14,000.00                
Box Tops  $      700.00                
HyVee Cash for Kids  $      700.00                
Westfield Night @ Kernels  $      200.00                
Dine-out Nights/Shutterfly/Amazon  $   1,300.00                
**Rollover from 2018/2019  $   4,900.00                
Total Income/with no rollover  $ 21,800.00                
                   
                   
                   
Budget 2020-2021                  
America Reads  $        50.00                
Art Show Social  $      120.00                
Back to School Bash  $   1,500.00                
Bank Charges  $        25.00                
Box Tops Expense  $        50.00                
Children's Choice Awards  $      500.00                
Chorus Medals  $      300.00                
Classroom Funds  $   6,750.00 *Anything not used by January 31st will go into School Funding          
Family Fun Night  $      100.00                
Field Trips ($5/ student)  $   2,550.00                
General Supply Fund  $      100.00                
HyVee Cash for Kids  $        60.00                
Learning Night/Science Night  $      500.00                
Linn Mar Foundation Event  $      100.00                
Movie Night/Licensing  $      575.00                
Music (Mrs. Kanz)  $      250.00                
Olweus  $      100.00                
Open House  $      250.00                
Parades (Homecoming)  $      150.00                
Polar Express/Candy Canes  $        50.00                
Popcorn supplies  $      175.00                
Printing costs  $      100.00                
PTO Manager (software)  $      149.00                
Razz Kids  $   1,000.00                
Readathon expense  $      100.00                
Rollerskating  $   3,570.00                
Run/Fit Fun Club  $      150.00                
School Assembly  $      650.00                
School Beautification   $      150.00                
School Funding Requests  $      76.00                
Sock Hop  $      100.00                
Staff Appreciation Days  $      800.00                
Stride for Pride  $      350.00                
Volunteer Coordinator  $      250.00                
Window Décor  $      100.00                
                   
TOTAL EXPENSES  $ 21,800.00                
                   
Budget vs. Income    $ 0                
**Any additional rollover in PTO account will be added to school funding              
** Please note rolloever is considered the amount above the $5000 that must be maintained to pay expenses.      
                   


Home  |  Calendar of Events  |  PTO Meeting Minutes  |  Chairs and Officers  |  About Committees  |  PTO Meetings

Consumer Fundraisers  |  Other PTO Projects  |  Bylaws  |  Standing Rules  |  Forms  |  Budgets & PTO Purchases

Useful Links & Forms  |  Contact Us  |  Sitemap  |  Login

Copyright © 2009-2021 • Westfield PTO


Cedar Rapids Web Design
Cedar Rapids Web Design